| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 78 305 € | - | - | - | - | - | - | 73 645 € | 4660 € | 108 273 € | 7037 € | 140 € | 1651 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -112 162 € | 0 € | -112 162 € | - | 0 € | -112 162 € |
| 2024 | 392 345 € | - | - | - | - | - | - | 358 436 € | 33 909 € | 659 € | 1217 € | 93 € | 6718 € | 0 € | 0 € | 290 € | - | 42 € | - | - | 25 656 € | 0 € | 25 656 € | - | 0 € | 25 656 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 61 397 € | 0 € | 34 261 € | 0 € | 95 658 € | 0 € | 0 € | 801 806 € | 801 806 € | 897 464 € | - | 238 001 € | 0 € | 0 € | 659 463 € | 897 464 € | 897 464 € |
| 2024 | 4553 € | 0 € | 49 447 € | 0 € | 54 000 € | 0 € | 0 € | 808 686 € | 808 686 € | 862 686 € | - | 91 061 € | 0 € | 0 € | 771 625 € | 862 686 € | 862 686 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4300 € | 67.3% | 2760 € | 4500 € | 2-33% |
| 2023 | -2570 € | 73.0% | 3980 € | 7830 € | 3-25% |
| 2022 | -9530 € | - | 4520 € | 9720 € | 4 |