| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 599 € | 0 € | 0 € | 0 € | 43 743 € | 28 813 € | 2673 € | - | - | - | - | - | 5586 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 784 € | 0 € | 784 € | - | 0 € | 784 € |
| 2023 | 87 861 € | -1414 € | 0 € | 0 € | 37 206 € | 29 800 € | 3417 € | - | - | - | - | - | 10 916 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5108 € | 0 € | 5108 € | - | 0 € | 5108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4584 € | 0 € | 7682 € | 17 698 € | 29 964 € | 0 € | 0 € | 1905 € | 1905 € | 31 869 € | - | 10 692 € | 0 € | 0 € | 21 177 € | 31 869 € | 31 869 € |
| 2023 | 9114 € | 0 € | 944 € | 17 721 € | 27 779 € | 0 € | 0 € | 3121 € | 3121 € | 30 900 € | - | 10 507 € | 0 € | 0 € | 20 393 € | 30 900 € | 30 900 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7910 € | 10.3% | 3300 € | 10 270 € | 50% |
| 2023 | 7170 € | 142.2% | 3640 € | 10 120 € | 50% |
| 2022 | 2960 € | - | 2420 € | 8660 € | 5 |