| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5840 € | 0 € | 0 € | 0 € | 780 € | 308 € | 967 € | - | - | - | - | - | 216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3569 € | 5 € | 3564 € | - | 0 € | 3564 € |
| 2023 | 5867 € | 0 € | 0 € | 0 € | 1420 € | 301 € | 1506 € | - | - | - | - | - | 658 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1982 € | 10 € | 1972 € | - | 0 € | 1972 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5198 € | 0 € | 332 € | 7500 € | 13 030 € | 0 € | 0 € | 17 926 € | 17 926 € | 30 956 € | - | 24 242 € | 19 € | 0 € | 6695 € | 30 956 € | 30 956 € |
| 2023 | 6568 € | 0 € | 56 € | 3800 € | 10 424 € | 0 € | 0 € | 2119 € | 2119 € | 12 543 € | - | 9364 € | 48 € | 0 € | 3131 € | 12 543 € | 12 543 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1330 € | 183.0% | 50 € | 80 € | 10% |
| 2023 | -470 € | 4800.0% | 50 € | 80 € | 10% |
| 2022 | 10 € | - | 50 € | 600 € | 1 |