| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 865 321 € | - | - | - | - | - | - | 729 748 € | 135 573 € | 94 065 € | 8491 € | 0 € | 659 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 358 € | 2505 € | 29 853 € | - | 0 € | 29 853 € |
| 2023 | 1 090 178 € | - | - | - | - | - | - | 934 006 € | 156 172 € | 99 550 € | 6169 € | 7743 € | 498 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 698 € | 9 € | 57 689 € | - | 0 € | 57 689 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 263 € | 0 € | 237 035 € | 89 978 € | 338 276 € | 81 215 € | 588 € | 105 048 € | 186 851 € | 525 127 € | - | 252 105 € | 0 € | 0 € | 273 022 € | 525 127 € | 525 127 € |
| 2023 | 7325 € | 0 € | 717 385 € | 47 361 € | 772 071 € | 43 000 € | 881 € | 55 414 € | 99 295 € | 871 366 € | - | 67 266 € | 550 931 € | 0 € | 253 169 € | 871 366 € | 871 366 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 940 € | 7.8% | 35 980 € | 70 890 € | 14-7% |
| 2023 | 45 470 € | 34.8% | 36 920 € | 72 810 € | 15+36% |
| 2022 | 69 690 € | - | 30 060 € | 56 430 € | 11 |