| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 934 € | - | - | - | - | - | - | 23 915 € | 77 019 € | 0 € | 13 642 € | 30 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 407 € | 50 € | 63 357 € | - | 0 € | 63 357 € |
| 2023 | 100 934 € | - | - | - | - | - | - | 46 308 € | 54 626 € | 0 € | 9068 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 194 € | - | - | 45 364 € | 50 € | 45 314 € | - | 0 € | 45 314 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 133 € | 0 € | 15 340 € | 3199 € | 18 672 € | 0 € | 0 € | 378 544 € | 378 544 € | 397 216 € | - | 210 783 € | 0 € | 0 € | 186 433 € | 397 216 € | 397 216 € |
| 2023 | 95 € | 0 € | 8638 € | 284 € | 9017 € | 0 € | 0 € | 369 582 € | 369 582 € | 378 599 € | - | 255 523 € | 0 € | 0 € | 123 076 € | 378 599 € | 378 599 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 040 € | 7.7% | 0 € | 0 € | - |
| 2023 | 18 460 € | 18.1% | 0 € | 0 € | - |
| 2022 | 15 630 € | - | 0 € | 0 € | - |