| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5705 € | - | - | - | - | - | - | 5825 € | -120 € | 0 € | 1193 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1312 € | 0 € | -1312 € | - | 0 € | -1312 € |
| 2024 | 6900 € | - | - | - | - | - | - | 4507 € | 2393 € | 0 € | 1596 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 797 € | 0 € | 797 € | - | 0 € | 797 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2438 € | 0 € | 0 € | 843 € | 3281 € | 0 € | 0 € | 0 € | 0 € | 3281 € | - | 3418 € | 0 € | 0 € | -137 € | 3281 € | 3281 € |
| 2024 | 2524 € | 0 € | 0 € | 835 € | 3359 € | 0 € | 0 € | 0 € | 0 € | 3359 € | - | 2184 € | 0 € | 0 € | 1175 € | 3359 € | 3359 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2330 € | 27.0% | 820 € | 1510 € | 10% |
| 2023 | 3190 € | 134.6% | 1100 € | 2090 € | 1 |
| 2022 | 1360 € | - | 360 € | 600 € | - |