| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 462 447 € | - | - | - | - | - | - | 170 468 € | 291 979 € | 12 029 € | 9447 € | 499 € | 4883 € | 0 € | 0 € | 0 € | - | 1418 € | - | - | 264 701 € | 55 291 € | 209 410 € | - | 159 614 € | 49 796 € |
| 2024 | 481 597 € | - | - | - | - | - | - | 147 277 € | 334 320 € | 0 € | 8336 € | 37 € | 1240 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 324 781 € | 68 322 € | 256 459 € | - | 194 910 € | 61 549 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 155 € | 0 € | 36 752 € | 0 € | 56 907 € | 0 € | 0 € | 51 282 € | 51 282 € | 108 189 € | - | 18 699 € | 30 000 € | 6894 € | 52 596 € | 108 189 € | 101 295 € |
| 2024 | 15 142 € | 0 € | 40 207 € | 501 € | 55 850 € | 0 € | 0 € | 24 413 € | 24 413 € | 80 263 € | - | 15 914 € | 0 € | 0 € | 64 349 € | 80 263 € | 80 263 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 99 330 € | 25.4% | 13 020 € | 17 980 € | 20% |
| 2023 | 79 240 € | 13.2% | 11 850 € | 16 220 € | 20% |
| 2022 | 70 020 € | - | 6510 € | 11 120 € | 2 |