| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 534 € | - | - | - | - | - | - | 22 291 € | 4243 € | 0 € | 3453 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 790 € | 0 € | 790 € | - | 0 € | 790 € |
| 2023 | 23 994 € | - | - | - | - | - | - | 21 894 € | 2100 € | 0 € | 2764 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -664 € | 0 € | -664 € | - | 0 € | -664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1240 € | 0 € | 5174 € | 0 € | 6414 € | 0 € | 0 € | 408 € | 408 € | 6822 € | - | 4506 € | 0 € | 0 € | 2316 € | 6822 € | 6822 € |
| 2023 | 2052 € | 0 € | 3376 € | 0 € | 5428 € | 0 € | 0 € | 898 € | 898 € | 6326 € | - | 4799 € | 0 € | 0 € | 1527 € | 6326 € | 6326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3890 € | 12.1% | 670 € | 3210 € | 20% |
| 2023 | 3470 € | 6.4% | 500 € | 2960 € | 20% |
| 2022 | 3260 € | - | 290 € | 2870 € | 2 |