| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 280 253 € | - | - | - | - | - | - | 23 509 € | 256 744 € | 196 464 € | 11 038 € | 0 € | 3516 € | 0 € | 0 € | 0 € | - | 2552 € | - | - | 43 174 € | 7250 € | 35 924 € | - | 0 € | 35 924 € |
| 2023 | 246 738 € | - | - | - | - | - | - | 7999 € | 238 739 € | 199 880 € | 8602 € | 1419 € | 2628 € | 0 € | 0 € | 0 € | - | 1754 € | - | - | 27 294 € | 6125 € | 21 169 € | - | 0 € | 21 169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3257 € | 0 € | 2594 € | 0 € | 5851 € | 0 € | 0 € | 55 263 € | 55 263 € | 61 114 € | - | 5627 € | 0 € | 0 € | 55 487 € | 61 114 € | 61 114 € |
| 2023 | 27 427 € | 0 € | 3555 € | 0 € | 30 982 € | 0 € | 0 € | 56 216 € | 56 216 € | 87 198 € | - | 21 131 € | 17 504 € | 0 € | 48 563 € | 87 198 € | 87 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 700 € | 10.5% | 21 480 € | 41 270 € | 5+25% |
| 2023 | 63 100 € | 23.7% | 19 920 € | 37 850 € | 40% |
| 2022 | 51 000 € | - | 20 800 € | 36 780 € | 4 |