| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 169 € | - | - | - | - | - | - | 27 449 € | 19 720 € | 494 € | 10 362 € | 4 € | 1502 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7366 € | 0 € | 7366 € | - | 0 € | 7366 € |
| 2023 | 46 845 € | - | - | - | - | - | - | 31 238 € | 15 607 € | 649 € | 11 362 € | 0 € | 2750 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 846 € | 0 € | 846 € | - | 0 € | 846 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8617 € | 0 € | 2101 € | 244 € | 10 962 € | 0 € | 0 € | 5187 € | 5187 € | 16 149 € | - | 1073 € | 0 € | 0 € | 15 076 € | 16 149 € | 16 149 € |
| 2023 | 6618 € | 0 € | 698 € | 210 € | 7526 € | 0 € | 0 € | 8262 € | 8262 € | 15 788 € | - | 7232 € | 0 € | 0 € | 8556 € | 15 788 € | 15 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 940 € | 19.4% | 2300 € | 2690 € | 20% |
| 2023 | 16 050 € | 3.7% | 2120 € | 3830 € | 2-33% |
| 2022 | 16 670 € | - | 4010 € | 4210 € | 3 |