| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 233 292 € | - | - | - | - | - | - | 237 182 € | -3890 € | 0 € | 6297 € | 77 € | 800 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 910 € | 0 € | -10 910 € | - | 0 € | -10 910 € |
| 2023 | 122 417 € | - | - | - | - | - | - | 165 225 € | -42 808 € | 0 € | 5764 € | 0 € | 516 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 088 € | 0 € | -49 088 € | - | 0 € | -49 088 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 137 044 € | 0 € | 1261 € | 0 € | 138 305 € | 0 € | 0 € | 41 866 € | 41 866 € | 180 171 € | - | 214 420 € | 0 € | 0 € | -34 249 € | 180 171 € | 180 171 € |
| 2023 | 70 481 € | 0 € | 20 089 € | 1101 € | 91 671 € | 0 € | 0 € | 23 265 € | 23 265 € | 114 936 € | - | 138 275 € | 0 € | 0 € | -23 339 € | 114 936 € | 114 936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 141 430 € | 43.4% | 31 960 € | 51 570 € | 10+11% |
| 2023 | 98 610 € | 84.3% | 24 480 € | 39 030 € | 9+50% |
| 2022 | 53 500 € | - | 11 740 € | 18 580 € | 6 |