| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 233 522 € | - | - | - | - | - | - | 199 866 € | 33 656 € | 8278 € | 3899 € | 30 € | 8506 € | 0 € | 0 € | 0 € | - | 431 € | - | - | 12 572 € | 0 € | 12 572 € | - | 0 € | 12 572 € |
| 2023 | 184 715 € | - | - | - | - | - | - | 163 989 € | 20 726 € | 8753 € | 4204 € | 11 589 € | 9207 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 151 € | 0 € | 10 151 € | - | 0 € | 10 151 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5836 € | 0 € | 47 750 € | 8612 € | 62 198 € | 0 € | 0 € | 49 656 € | 49 656 € | 111 854 € | - | 41 772 € | 0 € | 0 € | 70 082 € | 111 854 € | 111 854 € |
| 2023 | 4122 € | 0 € | 46 539 € | 8612 € | 59 273 € | 0 € | 0 € | 19 729 € | 19 729 € | 79 002 € | - | 21 492 € | 0 € | 0 € | 57 510 € | 79 002 € | 79 002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 020 € | 31.0% | 15 640 € | 27 560 € | 9+80% |
| 2023 | 32 070 € | 192.3% | 8350 € | 21 990 € | 5+67% |
| 2022 | 10 970 € | - | 2560 € | 9440 € | 3 |