| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 396 133 € | - | - | - | - | - | - | 346 698 € | 49 435 € | 0 € | 2386 € | 23 935 € | 1094 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 890 € | 0 € | 69 890 € | - | 0 € | 69 890 € |
| 2023 | 553 568 € | - | - | - | - | - | - | 513 927 € | 39 641 € | 0 € | 3505 € | 16 077 € | 19 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 993 € | 0 € | 32 993 € | - | 0 € | 32 993 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 878 € | 0 € | 43 520 € | 63 304 € | 163 702 € | 7000 € | 0 € | 163 654 € | 170 654 € | 334 356 € | - | 39 027 € | 0 € | 0 € | 295 329 € | 334 356 € | 334 356 € |
| 2023 | 35 261 € | 0 € | 54 689 € | 42 308 € | 132 258 € | 7000 € | 0 € | 161 388 € | 168 388 € | 300 646 € | - | 75 207 € | 0 € | 0 € | 225 439 € | 300 646 € | 300 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 300 € | 40.1% | 6020 € | 19 290 € | 60% |
| 2023 | 112 270 € | 108.3% | 6610 € | 20 330 € | 6+50% |
| 2022 | 53 890 € | - | 3210 € | 10 650 € | 4 |