| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 151 659 € | - | - | - | - | - | - | 137 702 € | 13 957 € | 0 € | 4852 € | 0 € | 380 € | 0 € | 0 € | 0 € | - | 707 € | - | - | 8018 € | 0 € | 8018 € | - | 0 € | 8018 € |
| 2023 | 147 169 € | - | - | - | - | - | - | 149 694 € | -2525 € | 0 € | 3107 € | 0 € | 43 € | 0 € | 0 € | 0 € | - | 794 € | - | - | -6469 € | 0 € | -6469 € | - | 0 € | -6469 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3233 € | 0 € | 15 316 € | 5050 € | 23 599 € | 0 € | 0 € | 8557 € | 8557 € | 32 156 € | - | 0 € | 15 549 € | 0 € | 16 607 € | 32 156 € | 32 156 € |
| 2023 | 3850 € | 0 € | 5619 € | 5050 € | 14 519 € | 0 € | 0 € | 11 432 € | 11 432 € | 25 951 € | - | 0 € | 17 362 € | 0 € | 8589 € | 25 951 € | 25 951 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 440 € | 4.6% | 6110 € | 10 480 € | 20% |
| 2023 | 27 190 € | 69.0% | 6430 € | 12 580 € | 20% |
| 2022 | 16 090 € | - | 1390 € | 6710 € | 2 |