| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 23 043 € | - | - | - | - | - | - | 13 346 € | 9697 € | 460 € | 7956 € | 0 € | 13 169 € | 0 € | 0 € | 0 € | - | 257 € | - | - | -12 145 € | 0 € | -12 145 € | - | 0 € | -12 145 € |
| 2016 | 26 916 € | - | - | - | - | - | - | 13 023 € | 13 893 € | 12 213 € | 11 276 € | 0 € | 584 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 180 € | 2422 € | -12 602 € | - | 0 € | -12 602 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 32 € | 0 € | 753 € | 90 € | 875 € | 0 € | 0 € | 5685 € | 5685 € | 6560 € | - | 31 559 € | 18 263 € | 0 € | -43 262 € | 6560 € | 6560 € |
| 2016 | 601 € | 0 € | 1737 € | 0 € | 2338 € | 0 € | 0 € | 2678 € | 2678 € | 5016 € | - | 12 390 € | 23 743 € | 0 € | -31 117 € | 5016 € | 5016 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 0 € | - | 0 € | 0 € | - |