| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 383 € | - | - | - | - | - | - | 39 595 € | 59 788 € | 554 € | 20 619 € | 606 € | 150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 071 € | 0 € | 39 071 € | - | 0 € | 39 071 € |
| 2023 | 79 509 € | - | - | - | - | - | - | 26 753 € | 52 756 € | 1400 € | 32 740 € | 0 € | 565 € | 0 € | 0 € | 0 € | - | 1168 € | - | - | 16 883 € | 0 € | 16 883 € | - | 0 € | 16 883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2442 € | 0 € | 7669 € | 0 € | 10 111 € | 0 € | 53 760 € | 68 062 € | 121 822 € | 131 933 € | - | 13 946 € | 48 384 € | 0 € | 69 603 € | 131 933 € | 131 933 € |
| 2023 | 10 797 € | 0 € | 12 277 € | 0 € | 23 074 € | 0 € | 0 € | 58 168 € | 58 168 € | 81 242 € | - | 50 710 € | 0 € | 0 € | 30 532 € | 81 242 € | 81 242 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4730 € | 73.2% | 250 € | 3130 € | 20% |
| 2023 | 17 650 € | 23.9% | 560 € | 4020 € | 20% |
| 2022 | 14 240 € | - | 560 € | 3690 € | 2 |