| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 42 353 € | - | - | - | - | - | - | 34 886 € | 7467 € | 0 € | 2068 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 163 € | - | - | 5236 € | 2698 € | 2538 € | - | 0 € | 2538 € |
| 2024 | 39 822 € | - | - | - | - | - | - | 25 447 € | 14 375 € | 0 € | 2430 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 217 € | - | - | 11 728 € | 3820 € | 7908 € | - | 0 € | 7908 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 807 € | 0 € | 1370 € | 0 € | 23 177 € | 0 € | 0 € | 1810 € | 1810 € | 24 987 € | - | 4097 € | 0 € | 0 € | 20 890 € | 24 987 € | 24 987 € |
| 2024 | 19 134 € | 0 € | 12 977 € | 0 € | 32 111 € | 0 € | 0 € | 1600 € | 1600 € | 33 711 € | - | 4568 € | 0 € | 0 € | 29 143 € | 33 711 € | 33 711 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7290 € | 0.6% | 1830 € | 3500 € | 10% |
| 2023 | 7250 € | 6.0% | 1800 € | 4310 € | 10% |
| 2022 | 7710 € | - | 560 € | 2480 € | 1 |