| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 769 € | - | - | - | - | - | - | 17 950 € | 8819 € | 14 355 € | 134 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5670 € | 0 € | -5670 € | - | 0 € | -5670 € |
| 2024 | 35 117 € | - | - | - | - | - | - | 24 430 € | 10 687 € | 14 855 € | 135 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4303 € | 0 € | -4303 € | - | 0 € | -4303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 110 € | 0 € | 0 € | 0 € | 110 € | 0 € | 0 € | 3997 € | 3997 € | 4107 € | - | 1129 € | 0 € | 0 € | 2978 € | 4107 € | 4107 € |
| 2024 | 1066 € | 0 € | 1106 € | 0 € | 2172 € | 0 € | 0 € | 7842 € | 7842 € | 10 014 € | - | 1366 € | 0 € | 0 € | 8648 € | 10 014 € | 10 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2940 € | 0.7% | 1390 € | 1540 € | 10% |
| 2023 | 2920 € | 4.3% | 800 € | 2110 € | 10% |
| 2022 | 3050 € | - | 270 € | 2780 € | 1 |