| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 211 859 € | - | - | - | - | - | - | 116 190 € | 95 669 € | 150 001 € | 5904 € | 4251 € | 0 € | 0 € | 0 € | 2312 € | - | 1978 € | - | - | -55 651 € | 0 € | -55 651 € | - | 0 € | -55 651 € |
| 2024 | 208 474 € | - | - | - | - | - | - | 116 310 € | 92 164 € | 74 252 € | 9825 € | 11 104 € | 0 € | 0 € | 0 € | 0 € | - | 14 € | - | - | 19 177 € | 0 € | 19 177 € | - | 0 € | 19 177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5256 € | 0 € | 24 890 € | 102 422 € | 132 568 € | 0 € | 0 € | 89 628 € | 89 628 € | 222 196 € | - | 111 029 € | 106 840 € | 0 € | 4327 € | 222 196 € | 222 196 € |
| 2024 | 4558 € | 0 € | 47 141 € | 118 994 € | 170 693 € | 0 € | 0 € | 114 048 € | 114 048 € | 284 741 € | - | 97 133 € | 127 630 € | 0 € | 59 978 € | 284 741 € | 284 741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 220 € | 14.7% | 8590 € | 19 230 € | 8-11% |
| 2023 | 52 520 € | 24.4% | 6300 € | 14 370 € | 9-10% |
| 2022 | 42 230 € | - | 5680 € | 13 980 € | 10 |