| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 932 € | - | - | - | - | - | - | 12 809 € | 26 123 € | 10 507 € | 1077 € | 3921 € | 5007 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 453 € | 0 € | 13 453 € | - | 0 € | 13 453 € |
| 2023 | 186 019 € | - | - | - | - | - | - | 89 905 € | 96 114 € | 140 637 € | 19 520 € | 90 486 € | 46 411 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 968 € | 0 € | -19 968 € | - | 0 € | -19 968 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3268 € | 0 € | 63 869 € | 0 € | 67 137 € | 0 € | 0 € | 0 € | 0 € | 67 137 € | - | 107 003 € | 0 € | 0 € | -39 866 € | 67 137 € | 67 137 € |
| 2023 | 1472 € | 0 € | 69 540 € | 0 € | 71 012 € | 0 € | 0 € | 0 € | 0 € | 71 012 € | - | 124 331 € | 0 € | 0 € | -53 319 € | 71 012 € | 71 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 430 € | 76.3% | 270 € | 440 € | - |
| 2023 | -44 000 € | 4413.7% | 430 € | 690 € | 10% |
| 2022 | 1020 € | - | 1280 € | 2880 € | 1 |