| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 218 223 € | - | - | - | - | - | - | 222 718 € | -4495 € | 0 € | 331 € | 707 € | 5867 € | 0 € | 0 € | 0 € | - | 992 € | - | - | -10 978 € | 0 € | -10 978 € | - | 0 € | -10 978 € |
| 2023 | 347 866 € | - | - | - | - | - | - | 287 377 € | 60 489 € | 0 € | 205 € | 0 € | 5277 € | 0 € | 0 € | 0 € | - | 694 € | - | - | 54 313 € | 0 € | 54 313 € | - | 0 € | 54 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 363 € | 0 € | 5419 € | 0 € | 40 782 € | 0 € | 0 € | 17 925 € | 17 925 € | 58 707 € | - | 33 937 € | 0 € | 0 € | 24 770 € | 58 707 € | 58 707 € |
| 2023 | 31 742 € | 0 € | 1700 € | 0 € | 33 442 € | 0 € | 109 € | 14 385 € | 14 494 € | 47 936 € | - | 12 188 € | 0 € | 0 € | 35 748 € | 47 936 € | 47 936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 760 € | 68.7% | 2420 € | 7760 € | 3-25% |
| 2023 | 66 330 € | 18.1% | 5520 € | 15 700 € | 4+33% |
| 2022 | 81 020 € | - | 1180 € | 7010 € | 3 |