| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 565 678 € | - | - | - | - | - | - | 525 592 € | 40 086 € | 27 666 € | 33 045 € | 319 € | 8237 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 543 € | 58 € | -28 601 € | - | 0 € | -28 601 € |
| 2023 | 683 011 € | - | - | - | - | - | - | 632 481 € | 50 530 € | 2011 € | 33 160 € | 13 224 € | 21 855 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6728 € | 11 € | 6717 € | - | 0 € | 6717 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3460 € | 0 € | 40 732 € | 376 894 € | 421 086 € | 0 € | 190 € | 1200 € | 1390 € | 422 476 € | - | 68 850 € | 419 078 € | 0 € | -65 452 € | 422 476 € | 422 476 € |
| 2023 | 5860 € | 0 € | 50 199 € | 407 597 € | 463 656 € | 0 € | 295 € | 1788 € | 2083 € | 465 739 € | - | 77 512 € | 425 078 € | 0 € | -36 851 € | 465 739 € | 465 739 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 800 € | 26.4% | 11 140 € | 28 160 € | 5+25% |
| 2023 | 60 860 € | 30.6% | 14 750 € | 31 950 € | 40% |
| 2022 | 87 730 € | - | 13 260 € | 29 330 € | 4 |