| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 935 509 € | - | - | - | - | - | - | 860 812 € | 74 697 € | 29 565 € | 8675 € | 14 206 € | 4852 € | 0 € | 0 € | 0 € | - | 7681 € | - | - | 38 130 € | 0 € | 38 130 € | - | 0 € | 38 130 € |
| 2023 | 621 189 € | - | - | - | - | - | - | 563 377 € | 57 812 € | 12 647 € | 14 394 € | 4704 € | 6572 € | 0 € | 0 € | 0 € | - | 4525 € | - | - | 24 378 € | 0 € | 24 378 € | - | 0 € | 24 378 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7024 € | 0 € | 62 968 € | 67 477 € | 137 469 € | 0 € | 0 € | 166 567 € | 166 567 € | 304 036 € | - | 56 411 € | 93 456 € | 0 € | 154 169 € | 304 036 € | 304 036 € |
| 2023 | 7790 € | 0 € | 97 654 € | 9116 € | 114 560 € | 0 € | 0 € | 141 081 € | 141 081 € | 255 641 € | - | 91 541 € | 48 061 € | 0 € | 116 039 € | 255 641 € | 255 641 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 100 € | 11.3% | 30 050 € | 60 870 € | 240% |
| 2023 | 72 850 € | 41.5% | 28 230 € | 43 600 € | 24+71% |
| 2022 | 51 480 € | - | 12 210 € | 21 810 € | 14 |