| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 593 € | - | - | - | - | - | - | 34 259 € | 15 334 € | 11 824 € | 1159 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2353 € | 0 € | 2353 € | - | 0 € | 2353 € |
| 2023 | 39 723 € | - | - | - | - | - | - | 29 738 € | 9985 € | 7783 € | 1777 € | 0 € | 227 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 198 € | 0 € | 198 € | - | 0 € | 198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 501 € | 0 € | 20 597 € | 30 872 € | 66 970 € | 0 € | 0 € | 851 € | 851 € | 67 821 € | - | 44 795 € | 33 970 € | 0 € | -10 944 € | 67 821 € | 67 821 € |
| 2023 | 27 159 € | 0 € | 12 242 € | 32 202 € | 71 603 € | 0 € | 0 € | 0 € | 0 € | 71 603 € | - | 46 630 € | 38 270 € | 0 € | -13 297 € | 71 603 € | 71 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 300 € | 31.2% | 3660 € | 7630 € | 30% |
| 2023 | 8610 € | 141.2% | 2580 € | 6020 € | 3+50% |
| 2022 | 3570 € | - | 1090 € | 1780 € | 2 |