| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 205 € | - | - | - | - | - | - | 22 273 € | 34 932 € | 0 € | 34 437 € | 0 € | 468 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 € | 0 € | 27 € | - | 0 € | 27 € |
| 2023 | 102 324 € | - | - | - | - | - | - | 68 018 € | 34 306 € | 55 € | 32 319 € | 0 € | 1711 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 221 € | 0 € | 221 € | - | 0 € | 221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 312 € | 0 € | 9579 € | 22 324 € | 32 215 € | 0 € | 0 € | 504 € | 504 € | 32 719 € | - | 419 € | 0 € | 0 € | 32 300 € | 32 719 € | 32 719 € |
| 2023 | 769 € | 0 € | 13 693 € | 23 540 € | 38 002 € | 0 € | 0 € | 1175 € | 1175 € | 39 177 € | - | 6904 € | 0 € | 0 € | 32 273 € | 39 177 € | 39 177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 970 € | 30.4% | 6070 € | 14 100 € | 5-50% |
| 2023 | 43 050 € | 7.2% | 8140 € | 19 660 € | 10+25% |
| 2022 | 40 140 € | - | 8460 € | 18 680 € | 8 |