| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 217 862 € | - | - | - | - | - | - | 188 647 € | 29 215 € | 3898 € | 1780 € | 203 € | 7958 € | 0 € | 0 € | 0 € | - | 198 € | - | - | 15 584 € | 0 € | 15 584 € | - | 0 € | 15 584 € |
| 2023 | 245 100 € | - | - | - | - | - | - | 226 932 € | 18 168 € | 1157 € | 1907 € | 26 € | 6138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8992 € | 0 € | 8992 € | - | 0 € | 8992 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 884 € | 0 € | 0 € | 2570 € | 38 454 € | 0 € | 0 € | 20 383 € | 20 383 € | 58 837 € | - | 3249 € | 17 707 € | 0 € | 37 881 € | 58 837 € | 58 837 € |
| 2023 | 21 732 € | 0 € | 1959 € | 700 € | 24 391 € | 0 € | 0 € | 0 € | 0 € | 24 391 € | - | 2094 € | 0 € | 0 € | 22 297 € | 24 391 € | 24 391 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4710 € | 4.5% | 0 € | 2360 € | 10% |
| 2023 | 4930 € | 19.4% | 0 € | 2070 € | 10% |
| 2022 | 4130 € | - | 0 € | 1720 € | 1 |