| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 160 € | - | - | - | - | - | - | 18 694 € | 1466 € | 0 € | 202 € | 888 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2148 € | 0 € | 2148 € | - | 0 € | 2148 € |
| 2024 | 19 055 € | - | - | - | - | - | - | 19 115 € | -60 € | 0 € | 247 € | 757 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 447 € | 0 € | 447 € | - | 0 € | 447 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1455 € | 0 € | 103 € | 7003 € | 8561 € | 0 € | 0 € | 3063 € | 3063 € | 11 624 € | - | 106 € | 0 € | 0 € | 11 518 € | 11 624 € | 11 624 € |
| 2024 | 1259 € | 0 € | 253 € | 6794 € | 8306 € | 0 € | 0 € | 2493 € | 2493 € | 10 799 € | - | 1430 € | 0 € | 0 € | 9369 € | 10 799 € | 10 799 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2480 € | 4.6% | 870 € | 1600 € | 10% |
| 2023 | 2370 € | 25.4% | 870 € | 1500 € | 10% |
| 2022 | 1890 € | - | 770 € | 1110 € | 1 |