| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 150 963 € | - | - | - | - | - | - | 111 521 € | 39 442 € | 16 155 € | 8007 € | 1 € | 50 617 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 336 € | 0 € | -35 336 € | - | 0 € | -35 336 € |
| 2024 | 124 832 € | - | - | - | - | - | - | 85 057 € | 39 775 € | 16 777 € | 6754 € | 60 € | 52 748 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 444 € | 0 € | -36 444 € | - | 0 € | -36 444 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3161 € | 0 € | 713 € | 5189 € | 9063 € | 0 € | 0 € | 18 187 € | 18 187 € | 27 250 € | - | 48 798 € | 130 000 € | 0 € | -151 548 € | 27 250 € | 27 250 € |
| 2024 | 864 € | 0 € | 695 € | 7931 € | 9490 € | 0 € | 0 € | 7529 € | 7529 € | 17 019 € | - | 33 231 € | 100 000 € | 0 € | -116 212 € | 17 019 € | 17 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 890 € | 11.9% | 2160 € | 8900 € | 40% |
| 2023 | 14 200 € | 215.6% | 3280 € | 8380 € | 4+33% |
| 2022 | 4500 € | - | 660 € | 2590 € | 3 |