| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 054 367 € | -12 434 € | 0 € | 0 € | 578 481 € | 149 567 € | 44 534 € | - | - | - | - | - | 233 151 € | 0 € | 0 € | 715 € | - | 6717 € | - | - | 30 198 € | 0 € | 30 198 € | - | 0 € | 30 198 € |
| 2023 | 888 741 € | -320 € | 0 € | 0 € | 542 198 € | 109 475 € | 36 502 € | - | - | - | - | - | 171 834 € | 0 € | 0 € | 13 992 € | - | 5462 € | - | - | 36 942 € | 0 € | 36 942 € | - | 0 € | 36 942 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 466 € | 0 € | 185 280 € | 20 828 € | 223 574 € | 0 € | 0 € | 145 241 € | 145 241 € | 368 815 € | - | 158 505 € | 53 155 € | 0 € | 157 155 € | 368 815 € | 368 815 € |
| 2023 | 62 456 € | 0 € | 110 041 € | 8979 € | 181 476 € | 0 € | 0 € | 87 775 € | 87 775 € | 269 251 € | - | 101 917 € | 40 377 € | 0 € | 126 957 € | 269 251 € | 269 251 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 124 770 € | 13.7% | 18 540 € | 39 830 € | 14+17% |
| 2023 | 109 770 € | 62.8% | 10 970 € | 29 380 € | 12+9% |
| 2022 | 67 420 € | - | 7980 € | 22 740 € | 11 |