| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 521 € | - | - | - | - | - | - | 10 391 € | 4130 € | 0 € | 0 € | 0 € | 522 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3608 € | 90 € | 3518 € | - | 0 € | 3518 € |
| 2023 | 12 316 € | - | - | - | - | - | - | 11 421 € | 895 € | 0 € | 0 € | 0 € | 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 773 € | 0 € | 773 € | - | 0 € | 773 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3631 € | 0 € | 238 € | 0 € | 3869 € | 0 € | 0 € | 0 € | 0 € | 3869 € | - | 25 € | 0 € | 0 € | 3844 € | 3869 € | 3869 € |
| 2023 | 1576 € | 0 € | 29 € | 0 € | 1605 € | 0 € | 0 € | 0 € | 0 € | 1605 € | - | 1278 € | 0 € | 0 € | 327 € | 1605 € | 1605 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 490 € | 49.5% | 150 € | 340 € | 10% |
| 2023 | 970 € | 32.9% | 710 € | 260 € | 10% |
| 2022 | 730 € | - | 50 € | 100 € | 1 |