| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 360 016 € | -567 € | 0 € | 0 € | 122 688 € | 192 085 € | 6649 € | - | - | - | - | - | 52 580 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 553 € | 557 € | -15 110 € | - | 0 € | -15 110 € |
| 2023 | 399 691 € | -1103 € | 0 € | 4602 € | 150 123 € | 171 528 € | 9769 € | - | - | - | - | - | 43 024 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 28 726 € | 0 € | 28 726 € | - | 0 € | 28 726 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 561 € | 0 € | 136 840 € | 4882 € | 158 283 € | 0 € | 0 € | 29 496 € | 29 496 € | 187 779 € | - | 28 302 € | 0 € | 0 € | 159 477 € | 187 779 € | 187 779 € |
| 2023 | 83 812 € | 0 € | 76 887 € | 5448 € | 166 147 € | 0 € | 42 € | 36 103 € | 36 145 € | 202 292 € | - | 27 705 € | 0 € | 0 € | 174 587 € | 202 292 € | 202 292 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 121 890 € | 3.5% | 25 220 € | 53 970 € | 17-6% |
| 2023 | 117 780 € | 7.8% | 17 820 € | 48 210 € | 18+20% |
| 2022 | 109 250 € | - | 15 430 € | 42 240 € | 15 |