| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 330 € | - | - | - | - | - | - | 13 446 € | 30 884 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1714 € | - | - | 29 170 € | 50 € | 29 120 € | - | 0 € | 29 120 € |
| 2023 | 25 750 € | - | - | - | - | - | - | 22 275 € | 3475 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1731 € | - | - | 1744 € | 50 € | 1694 € | - | 0 € | 1694 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 473 € | 0 € | 48 738 € | 0 € | 60 211 € | 0 € | 0 € | 0 € | 0 € | 60 211 € | - | 11 448 € | 0 € | 0 € | 48 763 € | 60 211 € | 60 211 € |
| 2023 | 0 € | 0 € | 33 510 € | 0 € | 33 510 € | 0 € | 0 € | 0 € | 0 € | 33 510 € | - | 15 367 € | 0 € | 0 € | 18 143 € | 33 510 € | 33 510 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 690 € | 37.8% | 640 € | 0 € | - |
| 2023 | 1110 € | 10.5% | 1060 € | 0 € | - |
| 2022 | 1240 € | - | 1190 € | 0 € | - |