| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 233 601 € | - | - | - | - | - | - | 14 053 788 € | 179 813 € | 16 322 € | 52 283 € | 0 € | 29 435 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 773 € | 0 € | 81 773 € | - | 0 € | 81 773 € |
| 2023 | 9 310 945 € | - | - | - | - | - | - | 9 191 896 € | 119 049 € | 26 176 € | 55 590 € | 3849 € | 9247 € | 0 € | 0 € | 1735 € | - | 0 € | - | - | 33 620 € | 0 € | 33 620 € | - | 0 € | 33 620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 319 € | 0 € | 2 904 525 € | 1 136 478 € | 4 144 322 € | 0 € | 0 € | 243 400 € | 243 400 € | 4 387 722 € | - | 2 872 825 € | 0 € | 0 € | 1 514 897 € | 4 387 722 € | 4 387 722 € |
| 2023 | 253 489 € | 0 € | 3 617 642 € | 837 147 € | 4 708 278 € | 0 € | 0 € | 53 000 € | 53 000 € | 4 761 278 € | - | 3 518 554 € | 0 € | 0 € | 1 242 724 € | 4 761 278 € | 4 761 278 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4870 € | 724.4% | 3620 € | 0 € | - |
| 2023 | 780 € | 98.6% | 9530 € | 0 € | 1-50% |
| 2022 | 56 670 € | - | 9870 € | 0 € | 2 |