| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 233 047 € | - | - | - | - | - | - | 910 496 € | 322 551 € | 242 687 € | 18 241 € | 0 € | 13 426 € | 0 € | 0 € | 0 € | - | 29 141 € | - | - | 19 056 € | 0 € | 19 056 € | - | 0 € | 19 056 € |
| 2023 | 601 635 € | - | - | - | - | - | - | 348 996 € | 252 639 € | 197 435 € | 28 532 € | 12 321 € | 1366 € | 0 € | 0 € | 0 € | - | 13 490 € | - | - | 24 137 € | 0 € | 24 137 € | - | 0 € | 24 137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 486 € | 0 € | 220 672 € | 397 527 € | 655 685 € | 0 € | 0 € | 417 305 € | 417 305 € | 1 072 990 € | - | 503 987 € | 277 253 € | 0 € | 291 750 € | 1 072 990 € | 1 072 990 € |
| 2023 | 2471 € | 0 € | 70 031 € | 184 448 € | 256 950 € | 0 € | 0 € | 293 224 € | 293 224 € | 550 174 € | - | 74 215 € | 203 265 € | 0 € | 272 694 € | 550 174 € | 550 174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -32 230 € | 13.4% | 45 090 € | 73 020 € | 15+67% |
| 2023 | -28 420 € | 101.7% | 24 120 € | 34 290 € | 9+13% |
| 2022 | -14 090 € | - | 12 830 € | 27 060 € | 8 |