| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 900 € | - | - | - | - | - | - | 12 746 € | 2154 € | 0 € | 1719 € | 302 € | 282 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 455 € | 0 € | 455 € | - | 0 € | 455 € |
| 2023 | 39 566 € | - | - | - | - | - | - | 27 573 € | 11 993 € | 0 € | 8530 € | 0 € | 149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3314 € | 0 € | 3314 € | - | 0 € | 3314 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 121 € | 0 € | 6892 € | 450 € | 7463 € | 0 € | 0 € | 504 € | 504 € | 7967 € | - | 47 948 € | 0 € | 0 € | -39 981 € | 7967 € | 7967 € |
| 2023 | 76 € | 0 € | 5524 € | 0 € | 5600 € | 0 € | 0 € | 853 € | 853 € | 6453 € | - | 46 888 € | 0 € | 0 € | -40 435 € | 6453 € | 6453 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 85.0% | 770 € | 1250 € | 1-50% |
| 2023 | 2060 € | 51.5% | 1830 € | 3050 € | 20% |
| 2022 | 1360 € | - | 1640 € | 2710 € | 2 |