| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 188 059 € | 0 € | 0 € | 582 € | 0 € | 78 595 € | 0 € | - | - | - | - | - | 97 047 € | 0 € | 0 € | 0 € | - | 1328 € | - | - | 11 671 € | 0 € | 11 671 € | - | 0 € | 11 671 € |
| 2023 | 164 459 € | 0 € | 0 € | 0 € | 0 € | 95 663 € | 0 € | - | - | - | - | - | 105 756 € | 0 € | 0 € | 0 € | - | 1457 € | - | - | -38 417 € | 0 € | -38 417 € | - | 0 € | -38 417 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 706 € | 0 € | 30 221 € | 0 € | 45 927 € | 0 € | 0 € | 0 € | 0 € | 45 927 € | - | 7297 € | 12 854 € | 0 € | 25 776 € | 45 927 € | 45 927 € |
| 2023 | 22 790 € | 0 € | 26 123 € | 0 € | 48 913 € | 0 € | 0 € | 0 € | 0 € | 48 913 € | - | 2639 € | 16 548 € | 0 € | 29 726 € | 48 913 € | 48 913 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 570 € | 5.1% | 5970 € | 19 550 € | 6-25% |
| 2023 | 55 370 € | 10.3% | 9240 € | 30 940 € | 80% |
| 2022 | 61 760 € | - | 9400 € | 26 140 € | 8 |