| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 53 380 € | - | - | - | - | - | - | 0 € | 53 380 € | 34 070 € | 5750 € | 11 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 571 € | 0 € | 13 571 € | - | 0 € | 13 571 € |
| 2024 | 114 822 € | - | - | - | - | - | - | 0 € | 114 822 € | 109 310 € | 4613 € | 246 € | 0 € | 0 € | 0 € | 0 € | - | 7 € | - | - | 1138 € | 0 € | 1138 € | - | 0 € | 1138 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2374 € | 0 € | 15 231 € | 71 844 € | 89 449 € | 21 000 € | 0 € | 12 151 € | 33 151 € | 122 600 € | - | 1087 € | 0 € | 0 € | 121 513 € | 122 600 € | 122 600 € |
| 2024 | 65 276 € | 0 € | 11 048 € | 21 099 € | 97 423 € | 6000 € | 1130 € | 4473 € | 11 603 € | 109 026 € | - | 1084 € | 0 € | 0 € | 107 942 € | 109 026 € | 109 026 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 080 € | 28.9% | 1740 € | 2840 € | 10% |
| 2023 | 14 170 € | 130.0% | 1560 € | 2580 € | 10% |
| 2022 | 6160 € | - | 1400 € | 2450 € | 1 |