| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 480 € | - | - | - | - | - | - | 21 422 € | 5058 € | 5460 € | 2227 € | 323 € | 8765 € | 0 € | 0 € | 0 € | - | 601 € | - | - | -11 672 € | 20 € | -11 692 € | - | 0 € | -11 692 € |
| 2024 | 70 951 € | - | - | - | - | - | - | 52 898 € | 18 053 € | 3601 € | 8966 € | 0 € | 10 670 € | 0 € | 0 € | 0 € | - | 803 € | - | - | -5987 € | 196 € | -6183 € | - | 0 € | -6183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 823 € | 0 € | 362 € | 1642 € | 2827 € | 0 € | 0 € | 6632 € | 6632 € | 9459 € | - | 36 555 € | 0 € | 0 € | -27 096 € | 9459 € | 9459 € |
| 2024 | 1756 € | 0 € | 255 € | 1088 € | 3099 € | 0 € | 0 € | 7526 € | 7526 € | 10 625 € | - | 26 029 € | 0 € | 0 € | -15 404 € | 10 625 € | 10 625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 120 € | 52.1% | 1890 € | 3690 € | 5-17% |
| 2023 | 21 120 € | 4.4% | 4140 € | 7620 € | 60% |
| 2022 | 20 230 € | - | 4200 € | 7960 € | 6 |