| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 792 699 € | - | - | - | - | - | - | 655 907 € | 136 792 € | 86 146 € | 44 866 € | 1080 € | 2304 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4556 € | 166 € | 4390 € | - | 0 € | 4390 € |
| 2023 | 713 517 € | - | - | - | - | - | - | 596 662 € | 116 855 € | 88 732 € | 26 780 € | 5152 € | 4787 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1708 € | 227 € | 1481 € | - | 0 € | 1481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 035 € | 0 € | 20 505 € | 134 226 € | 165 766 € | 0 € | 0 € | 20 228 € | 20 228 € | 185 994 € | - | 147 625 € | 0 € | 0 € | 38 369 € | 185 994 € | 185 994 € |
| 2023 | 11 080 € | 0 € | 7121 € | 132 673 € | 150 874 € | 0 € | 0 € | 8739 € | 8739 € | 159 613 € | - | 125 634 € | 0 € | 0 € | 33 979 € | 159 613 € | 159 613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 158 280 € | 6.1% | 20 270 € | 66 010 € | 190% |
| 2023 | 149 200 € | 69.4% | 16 190 € | 62 010 € | 19+6% |
| 2022 | 88 060 € | - | 8580 € | 38 650 € | 18 |