| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 379 904 € | - | - | - | - | - | - | 3 115 520 € | 264 384 € | 2749 € | 233 720 € | 3616 € | 2761 € | 0 € | 0 € | 125 € | - | 7083 € | - | - | 21 812 € | 175 € | 21 637 € | - | 0 € | 21 637 € |
| 2023 | 2 210 887 € | - | - | - | - | - | - | 2 079 184 € | 131 703 € | 158 € | 147 741 € | 32 954 € | 604 € | 0 € | 0 € | 0 € | - | 6509 € | - | - | 9645 € | 33 € | 9612 € | - | 0 € | 9612 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 502 € | 0 € | 647 218 € | 67 816 € | 731 536 € | 0 € | 0 € | 150 440 € | 150 440 € | 881 976 € | - | 741 994 € | 44 505 € | 0 € | 95 477 € | 881 976 € | 881 976 € |
| 2023 | 45 554 € | 0 € | 235 313 € | 64 650 € | 345 517 € | 0 € | 0 € | 163 565 € | 163 565 € | 509 082 € | - | 360 339 € | 74 903 € | 0 € | 73 840 € | 509 082 € | 509 082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 282 200 € | 62.7% | 109 770 € | 199 160 € | 33+14% |
| 2023 | 173 460 € | 490.0% | 90 050 € | 160 450 € | 29+45% |
| 2022 | 29 400 € | - | 48 130 € | 89 000 € | 20 |