| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 836 € | - | - | - | - | - | - | 13 813 € | 2023 € | 0 € | 1145 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 878 € | 0 € | 878 € | - | 0 € | 878 € |
| 2023 | 16 346 € | - | - | - | - | - | - | 10 188 € | 6158 € | 0 € | 1052 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5106 € | 0 € | 5106 € | - | 0 € | 5106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1593 € | 0 € | 3480 € | 0 € | 5073 € | 0 € | 0 € | 0 € | 0 € | 5073 € | - | 11 286 € | 12 300 € | 0 € | -18 513 € | 5073 € | 5073 € |
| 2023 | 1840 € | 0 € | 3409 € | 0 € | 5249 € | 0 € | 0 € | 0 € | 0 € | 5249 € | - | 24 640 € | 0 € | 0 € | -19 391 € | 5249 € | 5249 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5010 € | 13.1% | 1870 € | 3130 € | 10% |
| 2023 | 4430 € | 32.2% | 1680 € | 2740 € | 10% |
| 2022 | 3350 € | - | 940 € | 1540 € | 1 |