| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 188 499 € | - | - | - | - | - | - | 121 384 € | 67 115 € | 39 586 € | 8342 € | 6 € | 4733 € | 0 € | 0 € | 0 € | - | 2300 € | - | - | 12 160 € | 0 € | 12 160 € | - | 0 € | 12 160 € |
| 2023 | 185 091 € | - | - | - | - | - | - | 142 247 € | 42 844 € | 33 280 € | 33 577 € | 34 624 € | 6157 € | 0 € | 0 € | 0 € | - | 1644 € | - | - | 2810 € | 0 € | 2810 € | - | 0 € | 2810 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 756 € | 0 € | 3957 € | 45 080 € | 59 793 € | 0 € | 0 € | 29 219 € | 29 219 € | 89 012 € | - | 26 689 € | 28 929 € | 0 € | 33 394 € | 89 012 € | 89 012 € |
| 2023 | 15 128 € | 0 € | 2074 € | 23 983 € | 41 185 € | 0 € | 0 € | 35 676 € | 35 676 € | 76 861 € | - | 19 768 € | 35 860 € | 0 € | 21 233 € | 76 861 € | 76 861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3570 € | 7.3% | 2810 € | 14 580 € | 30% |
| 2023 | 3850 € | 18.8% | 2830 € | 15 430 € | 3-25% |
| 2022 | 4740 € | - | 2690 € | 11 340 € | 4 |