| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 147 536 € | - | - | - | - | - | - | 2 563 284 € | 584 252 € | 328 190 € | 107 674 € | 57 452 € | 81 751 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 124 089 € | 2125 € | 121 964 € | - | 0 € | 121 964 € |
| 2023 | 3 126 889 € | - | - | - | - | - | - | 2 565 582 € | 561 307 € | 280 785 € | 86 773 € | 119 299 € | 53 571 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 259 477 € | 0 € | 259 477 € | - | 0 € | 259 477 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 004 € | 0 € | 437 342 € | 47 733 € | 570 079 € | 0 € | 0 € | 626 798 € | 626 798 € | 1 196 877 € | - | 247 758 € | 31 350 € | 0 € | 917 769 € | 1 196 877 € | 1 196 877 € |
| 2023 | 117 288 € | 2800 € | 242 774 € | 0 € | 362 862 € | 0 € | 0 € | 736 479 € | 736 479 € | 1 099 341 € | - | 267 324 € | 0 € | 27 712 € | 804 305 € | 1 099 341 € | 1 071 629 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 340 € | 64.7% | 20 860 € | 41 580 € | 8-27% |
| 2023 | 71 710 € | 52.0% | 28 900 € | 55 560 € | 11-15% |
| 2022 | 47 180 € | - | 25 680 € | 49 140 € | 13 |