| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 784 090 € | - | - | - | - | - | - | 668 972 € | 115 118 € | 116 879 € | 9273 € | 52 934 € | 10 523 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 377 € | 1600 € | 29 777 € | - | 0 € | 29 777 € |
| 2023 | 1 703 184 € | - | - | - | - | - | - | 1 539 721 € | 163 463 € | 105 841 € | 7752 € | 0 € | 11 547 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 323 € | 0 € | 38 323 € | - | 0 € | 38 323 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 441 € | 0 € | 35 387 € | 458 024 € | 539 852 € | 0 € | 0 € | 55 348 € | 55 348 € | 595 200 € | - | 210 851 € | 41 148 € | 0 € | 343 201 € | 595 200 € | 595 200 € |
| 2023 | 30 960 € | 0 € | 215 262 € | 360 342 € | 606 564 € | 0 € | 0 € | 71 153 € | 71 153 € | 677 717 € | - | 180 738 € | 164 795 € | 0 € | 332 184 € | 677 717 € | 677 717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 350 € | 66.5% | 37 830 € | 66 390 € | 19-27% |
| 2023 | 266 430 € | 849.2% | 38 100 € | 78 650 € | 26+53% |
| 2022 | 28 070 € | - | 15 160 € | 34 620 € | 17 |