| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 239 781 € | - | - | - | - | - | - | 198 189 € | 41 592 € | 9861 € | 1317 € | 814 € | 21 560 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9668 € | 0 € | 9668 € | - | 0 € | 9668 € |
| 2022 | 72 632 € | - | - | - | - | - | - | 58 051 € | 14 581 € | 7593 € | 1066 € | 29 € | 22 670 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 719 € | 0 € | -16 719 € | - | 0 € | -16 719 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 8833 € | 0 € | 9215 € | 8177 € | 26 225 € | 0 € | 0 € | 237 € | 237 € | 26 462 € | - | 18 838 € | 0 € | 0 € | 7624 € | 26 462 € | 26 462 € |
| 2022 | 3116 € | 0 € | 12 875 € | 7546 € | 23 537 € | 0 € | 0 € | 734 € | 734 € | 24 271 € | - | 26 315 € | 0 € | 0 € | -2044 € | 24 271 € | 24 271 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 170 € | 35.9% | 5370 € | 11 290 € | 20% |
| 2023 | 26 770 € | 192.6% | 5300 € | 10 160 € | 2+100% |
| 2022 | 9150 € | - | 1780 € | 4640 € | 1 |