| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 212 876 € | - | - | - | - | - | - | 132 120 € | 80 756 € | 0 € | 21 942 € | 11 393 € | 16 825 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 382 € | 1877 € | 51 505 € | - | 0 € | 51 505 € |
| 2024 | 118 302 € | - | - | - | - | - | - | 91 384 € | 26 918 € | 0 € | 22 645 € | 15 339 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 612 € | 138 € | 19 474 € | - | 0 € | 19 474 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 66 571 € | 0 € | 27 169 € | 0 € | 93 740 € | 0 € | 0 € | 24 988 € | 24 988 € | 118 728 € | - | 14 352 € | 0 € | 0 € | 104 376 € | 118 728 € | 118 728 € |
| 2024 | 58 447 € | 0 € | 925 € | 0 € | 59 372 € | 0 € | 0 € | 27 398 € | 27 398 € | 86 770 € | - | 2648 € | 0 € | 0 € | 84 122 € | 86 770 € | 86 770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 960 € | 76.7% | 5150 € | 8600 € | 3-50% |
| 2023 | 51 290 € | 53.1% | 22 170 € | 37 560 € | 6-40% |
| 2022 | 109 440 € | - | 38 800 € | 69 260 € | 10 |