| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5166 € | -109 € | 0 € | 0 € | 0 € | 13 670 € | 0 € | - | - | - | - | - | 109 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -8726 € | 0 € | -8726 € | - | 0 € | -8726 € |
| 2023 | 14 203 € | -3882 € | 0 € | 0 € | 0 € | 16 000 € | 0 € | - | - | - | - | - | 1889 € | 0 € | 0 € | 2395 € | - | 313 € | - | - | -5486 € | 0 € | -5486 € | - | 0 € | -5486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7 € | 0 € | 0 € | 0 € | 7 € | 0 € | 0 € | 56 € | 56 € | 63 € | - | 34 889 € | 0 € | 0 € | -34 826 € | 63 € | 63 € |
| 2023 | 767 € | 0 € | 0 € | 388 € | 1155 € | 0 € | 0 € | 56 € | 56 € | 1211 € | - | 27 310 € | 0 € | 0 € | -26 099 € | 1211 € | 1211 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 30% |
| 2023 | 1530 € | 2.0% | 480 € | 1050 € | 3-25% |
| 2022 | 1500 € | - | 320 € | 1170 € | 4 |