| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 129 629 € | 0 € | 0 € | 0 € | 120 402 € | 0 € | 0 € | - | - | - | - | - | 3397 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5830 € | 0 € | 5830 € | - | 0 € | 5830 € |
| 2024 | 132 732 € | 0 € | 0 € | 0 € | 97 065 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 667 € | 0 € | 35 667 € | - | 0 € | 35 667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1624 € | 0 € | 4809 € | 21 084 € | 27 517 € | 0 € | 0 € | 23 952 € | 23 952 € | 51 469 € | - | 605 € | 365 € | 0 € | 50 499 € | 51 469 € | 51 469 € |
| 2024 | 9288 € | 0 € | 11 216 € | 13 072 € | 33 576 € | 0 € | 0 € | 11 984 € | 11 984 € | 45 560 € | - | 402 € | 489 € | 0 € | 44 669 € | 45 560 € | 45 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 180 € | 40.9% | 1100 € | 5940 € | 20% |
| 2023 | 12 190 € | 112.7% | 980 € | 5890 € | 20% |
| 2022 | 5730 € | - | 820 € | 4390 € | 2 |