| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 586 € | - | - | - | - | - | - | 17 196 € | 3390 € | 0 € | 1241 € | 0 € | 670 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1479 € | 0 € | 1479 € | - | 0 € | 1479 € |
| 2023 | 19 944 € | - | - | - | - | - | - | 16 279 € | 3665 € | 0 € | 1098 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2567 € | 0 € | 2567 € | - | 0 € | 2567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9424 € | 0 € | 3621 € | 14 514 € | 27 559 € | 0 € | 0 € | 2684 € | 2684 € | 30 243 € | - | 2221 € | 0 € | 0 € | 28 022 € | 30 243 € | 30 243 € |
| 2023 | 9223 € | 0 € | 5088 € | 12 213 € | 26 524 € | 0 € | 0 € | 2621 € | 2621 € | 29 145 € | - | 2602 € | 0 € | 0 € | 26 543 € | 29 145 € | 29 145 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3320 € | 20.7% | 480 € | 2840 € | 10% |
| 2023 | 2750 € | 20.6% | 250 € | 2500 € | 10% |
| 2022 | 2280 € | - | 220 € | 2050 € | 1 |