| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 428 € | - | - | - | - | - | - | 53 719 € | -30 291 € | 0 € | 2622 € | 89 256 € | 66 265 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9922 € | 0 € | -9922 € | - | 0 € | -9922 € |
| 2023 | 85 917 € | - | - | - | - | - | - | 56 701 € | 29 216 € | 0 € | 1495 € | 0 € | 1561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 160 € | 0 € | 26 160 € | - | 0 € | 26 160 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 123 € | 0 € | 56 415 € | 0 € | 93 538 € | 3700 € | 0 € | 1275 € | 4975 € | 98 513 € | - | 18 949 € | 0 € | 0 € | 79 564 € | 98 513 € | 98 513 € |
| 2023 | 22 983 € | 0 € | 12 203 € | 0 € | 35 186 € | 0 € | 0 € | 59 873 € | 59 873 € | 95 059 € | - | 5573 € | 0 € | 0 € | 89 486 € | 95 059 € | 95 059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8980 € | 259.2% | 1170 € | 2130 € | 10% |
| 2023 | 2500 € | - | 950 € | 1940 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |